Lombard company is contemplating the purchase of a new​ high-speed

  

Lombard Company is contemplating the purchase of a new​ high-speed widget grinder to replace the existing grinder. The existing grinder was purchased 2 years ago at an installed cost of $55,300​; it was being depreciated​ straight-line for 5 years. The existing grinder is expected to have a usable life of 5 more years. The new grinder costs $105,800 and requires $4,500 in installation​ costs; it has a​ 5-year usable life andwould be depreciated on a​ straight-line basis. Lombard can currently sell the existing grinder for $70,900 without incurring any removal or cleanup costs. To support the increased business resulting from purchase of the new​ grinder, accounts receivable would increase by $40,400​, inventories by $29,000​, and accounts payable by $57,600. At the end of 5​ years, the existing grinder would have a market value of​ zero; the new grinder would be sold to net $29,200 after removal and cleanup costs and before taxes. The firm is subject a 40% tax rate. The estimated earnings before​ depreciation, interest, and taxes over the 5 years for both the new and the existing grinder are shown in the following table

        Year New grinder  Existing grinder   1 $43,600  $25,200   2 43600  23200   3 43600  21200   4 43600  19200   5 43600  17200    

a. Calculate the initial investment associated with replacement of the old machine by the new one.

Calculate the initial investment​ below:  ​(Round to the nearest​ dollar.)

   

Cost of new asset:

 

Installation costs:

 

Total cost of new asset:

 

Proceeds from sale of old asset:

 

Tax on sale of old asset:

 

Total proceeds, sale of old asset:

 

Change in working capital:

 

Initial investment:

b. Determine the incremental operating cash inflows associated with the proposed replacement.​ (Note: Be sure to consider the depreciation in year​ 6.)

Calculate the cash flows with the old machine​ below:  ​(Round to the nearest​ dollar.)

   

Year

1

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes

$

 

Operating cash inflows

$

​(Round to the nearest​ dollar.)

   

Year

2

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes

$

 

Operating cash inflows

$

​(Round to the nearest​ dollar.)

   

Year

3

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes

$

 

Operating cash inflows

$

​(Round to the nearest​ dollar.)

   

Year

4

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes

$

 

Operating cash inflows

$

​(Round to the nearest​ dollar.)

   

Year

5

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes

$

 

Operating cash inflows

$

​(Round to the nearest​ dollar.)

   

Year

6

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes
Net profit after taxes

$

 

Operating cash inflows

$

Calculation the cash flows with the new machine and the incremental cash flows​ below:  ​(Round to the nearest​ dollar.)

   

Year

1

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes

$

 

Operating cash inflows

$

 

Incremental cash flows

$

​(Round to the nearest​ dollar.)

   

Year

2

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes

$

 

Operating cash inflows

$

 

Incremental cash flows

$

​(Round to the nearest​ dollar.)

   

Year

3

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes

$

 

Operating cash inflows

$

 

Incremental cash flows

$

​(Round to the nearest​ dollar.)

   

Year

4

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes

$

 

Operating cash inflows

$

 

Incremental cash flows

$

​(Round to the nearest​ dollar.)

   

Year

5

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes

$

 

Operating cash inflows

$

 

Incremental cash flows

$

​(Round to the nearest​ dollar.)

   

Year

6

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes

$

 

Operating cash inflows

$

 

Incremental cash flows

$

c. Determine the terminal cash flow expected at the end of year 5 from the proposed grinder replacement.

Calculate the terminal cash flow​ below:  ​(Round to the nearest​ dollar.)

   

Proceeds from sale of new asset

$

 

Tax on sale of new asset

 

Total proceeds from sale of new asset

$

 

Change in working capital

 

Terminal cash flow

$

d. Depict on a time line the relevant cash flows associated with the proposed grinder replacement decision.

Study Locus
Calculate your paper price
Pages (550 words)
Approximate price: -

Why Work with Us

Top Quality and Well-Researched Papers

We always make sure that writers follow all your instructions precisely. You can choose your academic level: high school, college/university or professional, and we will assign a writer who has a respective degree.

Professional and Experienced Academic Writers

We have a team of professional writers with experience in academic and business writing. Many are native speakers and able to perform any task for which you need help.

Free Unlimited Revisions

If you think we missed something, send your order for a free revision. You have 10 days to submit the order for review after you have received the final document. You can do this yourself after logging into your personal account or by contacting our support.

Prompt Delivery and 100% Money-Back-Guarantee

All papers are always delivered on time. In case we need more time to master your paper, we may contact you regarding the deadline extension. In case you cannot provide us with more time, a 100% refund is guaranteed.

Original & Confidential

We use several writing tools checks to ensure that all documents you receive are free from plagiarism. Our editors carefully review all quotations in the text. We also promise maximum confidentiality in all of our services.

24/7 Customer Support

Our support agents are available 24 hours a day 7 days a week and committed to providing you with the best customer experience. Get in touch whenever you need any assistance.

Try it now!

Calculate the price of your order

Total price:
$0.00

How it works?

Follow these simple steps to get your paper done

Place your order

Fill in the order form and provide all details of your assignment.

Proceed with the payment

Choose the payment system that suits you most.

Receive the final file

Once your paper is ready, we will email it to you.

Our Services

No need to work on your paper at night. Sleep tight, we will cover your back. We offer all kinds of writing services.

Essays

Essay Writing Service

No matter what kind of academic paper you need and how urgent you need it, you are welcome to choose your academic level and the type of your paper at an affordable price. We take care of all your paper needs and give a 24/7 customer care support system.

Admissions

Admission Essays & Business Writing Help

An admission essay is an essay or other written statement by a candidate, often a potential student enrolling in a college, university, or graduate school. You can be rest assurred that through our service we will write the best admission essay for you.

Reviews

Editing Support

Our academic writers and editors make the necessary changes to your paper so that it is polished. We also format your document by correctly quoting the sources and creating reference lists in the formats APA, Harvard, MLA, Chicago / Turabian.

Reviews

Revision Support

If you think your paper could be improved, you can request a review. In this case, your paper will be checked by the writer or assigned to an editor. You can use this option as many times as you see fit. This is free because we want you to be completely satisfied with the service offered.